Explanation / Penjelasan | 2022 | 2021 | 2020 |
Laporan Laba Rugi dan Penghasilan Komprehensif Lain Konsolidasian / Consolidated Statements of Profit or Loss and Other Comprehensive Income (in IDR) | |||
Net Revenues / Pendapatan bersih | 1,519,479,330,766.00 | 402,473,286,840.00 | 20,400,900,300.00 |
Cost of Revenues / Beban Pokok Pendapatan | 439,409,164,396.00 | 215,183,518,597.00 | 80,665,695,290.00 |
Gross Profit (Loss) / Laba (Rugi) Kotor | 1,080,070,166,370.00 | 187,289,768,243.00 | (60,264,794,990.00) |
Net Profit (Loss) For The Year / Laba (Rugi) Bersih Tahun Berjalan | 562,422,436,169.00 | 21,011,883,346.00 | (103,478,365,697.00) |
Net Profit (Loss) For The Year Attributable to Owners of the Company / Laba (Rugi) Bersih Tahun Berjalan yang Diatribusikan kepada Pemilik Entitas Induk | 570,895,487,062.00 | 22,038,475,694.00 | (95,200,716,375.00) |
Net Profit (Loss) For The Year Attributable to Non-controlling Interests / Laba (Rugi) Bersih Tahun Berjalan yang Diatribusikan kepada Kepentingan Non-pengendali | (8,473,050,893.00) | (1,026,592,348.00) | (8,277,649,322.00) |
Basic Earnings (Loss) per Share / Laba (Rugi) Bersih per Saham Dasar | 60.00 | 3.00 | (11.00) |
EBITDA | 790,130,713,012.00 | 73,870,284,240.00 | (79,709,744,857.00) |
Laporan Posisi Keuangan Konsolidasian / Consolidated Statements of Financial Position | |||
Total Assets / Jumlah Aset | 1,741,269,979,055.00 | 1,185,738,429,209.00 | 1,151,931,855,211.00 |
Total Liabilities / Jumlah Liabilitas | 465,861,213,013.00 | 472,721,972,279.00 | 677,985,310,079.00 |
Total Equity / Jumlah Ekuitas | 1,275,408,766,042.00 | 713,016,456,930.00 | 473,946,545,132.00 |
Net Working Capital / Modal Kerja Bersih | 453,628,413,120.00 | (150,796,962,152.00) | (414,922,320,943.00) |
Rasio / Ratio | |||
Gross Profit (Loss) Margin (%) / Marjin Laba (Rugi) Kotor (%) | 71.08% | 46.53% | -295.40% |
Net Profit (Loss) Margin (%) / Marjin Laba (Rugi) Bersih (%) | 37.01% | 5.22% | -507.22% |
Cash Ratio (X) / Rasio Kas (X) | 0.55 | 0.25 | 0.01 |
Current Ratio (X) / Rasio Lancar (X) | 1.98 | 0.68 | 0.39 |
Liability To Equity Ratio (X) / Rasio Liabilitas Terhadap Ekuitas (X) | 0.37 | 0.66 | 1.43 |
Liability To Assets Ratio (X) / Rasio Liabilitas Terhadap Aset (X) | 0.27 | 0.40 | 0.59 |
Debt To Capital Ratio (X) / Rasio Utang Terhadap Modal (X) | 0.24 | 0.25 | 0.35 |
Return on Assets Ratio (%) / Rasio Laba (Rugi) Terhadap Aset (%) | 32.30% | 1.77% | -8.98% |
Return on Equity Ratio (%) / Rasio Laba (Rugi) Terhadap Ekuitas (%) | 44.10% | 2.95% | -21.83% |